Embedded emissions (t CO2/t product, verified or default) × exported volume × phase-in share (2.5% in 2026 → 100% in 2034) × certificate price (€75.36/t in Q1 2026, EU ETS-linked).
From our guide: CBAM Calculator 2026 — full context, charts and sources there.